County Profile for Hampden - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 685,449,364 Total Charges 2,942,800,198
Fixed Assets 729,150,615 Contract Allowance 1,587,091,099
Other Assets 263,613,395 Operating Revenue 1,355,709,099
Total Assets 1,678,213,374 Operating Expenses 1,424,174,773
Current Liabilities 243,260,643 Operating Margin -68,465,674
Long Term Liabilities 669,940,623 Other Income 151,379,772
Total Equity 765,012,108 Other Expense 0
Total Liabilities and Equity 1,678,213,374 Net Profit or Loss 82,914,098

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,736 Revenue per Bed $1,030,957 Revenue per Person $1,355,709,099
Net Margin per Discharge ($1,300) Net Margin per Bed ($52,065) Net Margin per Person ($68,465,674)
Net Profit per Discharge $1,574 Net Profit per Bed $63,053 Net Profit per Person $82,914,098
Net Fixed Assets per Discharge $13,842 Net Fixed Assets per Bed $554,487 Net Fixed Assets per Bed $729,150,615
Long Term Debt per Discharge $12,718 Long Term Debt per Bed $509,461 Long Term Debt per Person $669,940,623
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 202 Net Fixed Assets 128 Population Estimate 1,151
Total Revenue 126 Long Term Liabilities 93 Total Patient Discharges 152
Net Margin 3,202 Total Patient Beds 122
Net Profit or Loss 156

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 241,717,562 384,495,875 0.6287
31 Intensive Care Unit 27,818,337 40,151,011 0.6928
32 Coronary Care Unit 13,760,819 21,395,873 0.6432
43 Nursery 5,923,686 10,176,246 0.5821
44 Skilled Nursing Care 3,064,051 5,004,220 0.6123
50 Operating Room 64,785,267 193,802,749 0.3343
51 Recovery Room 13,945,064 16,258,311 0.8577
52 Labor and Delivery Room 10,853,210 21,510,468 0.5046

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 47,339,719 13 Nursing Administration 13,328,622
02,03 Captial Related - Movable Equipment 44,028,190 14 Central Services and Supply 117,119,170
04 Employee Benefits 127,431,456 15 Pharmacy 78,981,780
05 Administrative and General 194,940,811 16 Medical Records and Medical Library 12,728,051
06 Maintenance and Repairs 18,079,402 17 Social Services 4,379,503
07 Operation of Plant 23,075,367 18 Other General Service Expense 12,006
08,09 Laundry, Linen and Housekeeping 21,876,200 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 12,413,095 20,21,22,23 Education Programs 54,998,067
Total General Service Cost Centers 770,731,439

County Profile for Hampden - 2013